Warm sunlit apartment living room overlooking the Dubai skylineUAE · READY HOMES

Your home budget, in view.

Business Bay5 years20% of income saved

In 5 years, your savings could support a home around

AED 1.13mBefore lender checks
You would haveAED 360,000

For the deposit, fees and a retained cash cushion.

Your savings over time

From today to 5 years

Month 60AED 360,000
Monthly savings projection
How this is calculated

Your existing fund plus monthly savings gives your projected purchase cash. We work backwards to find the highest home price that fits after the deposit, buying costs and retained cushion. It is a cash-supported estimate, not a mortgage approval.

Monthly saving nowAED 6,000
Cash after 5 yearsAED 360,000
Exact cash-supported priceAED 1,130,655

Purchase costs for a home priced at AED 1,130,655.

Down payment 20% of home priceAED 226,131
Transfer / sale registrationAED 45,226
Agency commission incl. VATAED 23,744
Title, trustee & sale adminAED 4,720
Mortgage registration & adminAED 2,531
Bank arrangement incl. VATAED 9,498
Bank valuationAED 3,150
Moving, legal & other costsAED 15,000
Retained cash cushion Your money after completionAED 30,000
Total cash targetAED 360,000
View annual savings values
Projected savings. End-of-month deposits.
MonthYour contributionsTotal home fund
TodayAED 0AED 0
Month 12AED 72,000AED 72,000
Month 24AED 144,000AED 144,000
Month 36AED 216,000AED 216,000
Month 48AED 288,000AED 288,000
Month 60AED 360,000AED 360,000
Buyer profile, fees & assumptionsDubai · Expat resident · Ready first home

For a first owner-occupied completed home. Off-plan payment schedules, non-resident and additional-property lending need a separate model. Presets are estimates, not quotes.

Up to AED 5m: 20% expat / 15% national. Above AED 5m: 30% / 25%. A bank may require more.

Edit purchase costs

Dubai's default 4% buyer-paid transfer fee assumes you pay both sides; the official split is 2% buyer / 2% seller. Your contract decides. Agency and bank charges are editable illustrations. Mortgage costs drop out at a 100% down payment.

%
%
AED
AED
% of loan
AED

Confirm any extra trustee or admin VAT. Avoid double-counting combined transactions.

% of loan
AED
AED

Legal, NOC, adjustments, utilities, moving and furnishings.

AED

Money kept after completion. Do not count separate emergency savings twice.

Growth scenarios

Optional assumptions, not forecasts. The default is 0% for all three. Savings return is annual effective net return; losses are possible. Fixed fees and cash cushion remain nominally unchanged.

%
%
%
Check the monthly mortgage commitmentSeparate from having the deposit

A deposit alone does not establish affordability. This optional check estimates principal and interest, plus the monthly costs you enter. It does not assess lender approval, eligibility, variable-rate changes or every ownership cost.

% / year
years
AED

Monthly living costs after buying. Exclude current rent and the mortgage.

AED
AED

Service charges, insurance, maintenance and any other housing costs.

Mortgage principalAED 904,525
Principal + interest / monthAED 5,028
Income left after entered costsAED 24,972

Uses projected monthly income at month 60. Zero expenses mean not yet entered, not no expenses. Decide what remaining buffer you need; this is not a “comfortable” or approved budget.

Sales & rent snapshots, with source context.

Back up or move your plan

Download a private JSON backup, then import it on another address or browser. No file is uploaded. Importing asks before replacing your current inputs.

Plans saved at egocity.lol remain on that old address. Recover an old egocity save. Close other old planner tabs, download there, import here and review the inputs. The recovery page does not delete old saves. Scripts on the old origin may still read the old copy while it remains there.

This planner uses a separate origin, with no game account, advertising scripts or analytics. Backups contain financial inputs. Keep them private. Private browsing or browser storage restrictions may prevent saved plans from surviving a restart.

Already saved a plan on the previous site? Open the previous planner in the same browser and download its backup first. Saved inputs do not transfer automatically between website addresses.

Optional saved inputs stay only in this browser. Nothing is sent to a lender.

UAE Home Planner

Illustrative savings planning. Not financial advice, a property valuation or mortgage approval.